RENESOLA LTD
|
|||
|
By:
|
/s/ Xianshou Li | |
Name: | Xianshou Li | ||
Title: | Chief Executive Officer | ||
Exhibit No.
|
Description
|
|
99.1
|
Press release announcing first quarter 2011 Results
|
·
|
Total solar product shipments in Q1 2011 were 330.4 megawatts (“MW”), exceeding Company guidance and a decrease of 5.4% from 349.4 MW in Q4 2010.
|
·
|
Q1 2011 net revenues were US$328.2 million, in line with Company guidance and a decrease of 15.1% from US$386.4 million in Q4 2010.
|
·
|
Q1 2011 gross profit was US$100.6 million with a gross margin of 30.7%, in line with Company guidance and comparable to 30.9% in Q4 2010.
|
·
|
Q1 2011 operating income was US$75.6 million with an operating margin of 23.0%, an improvement from 22.2% in Q4 2010.
|
·
|
Q1 2011 net income was US$43.3 million, representing basic and diluted earnings per share of US$0.25 and US$0.24, respectively, and basic and diluted earnings per American depositary share (“ADS”) of US$0.50 and US$0.49, respectively.
|
·
|
Cash and cash equivalents plus restricted cash reached US$435.9 million at the end of Q1 2011, compared to US$324.3 million as of the end of Q4 2010.
|
1Q11
|
4Q10
|
1Q10
|
Q-o-Q%
|
Y-o-Y%
|
|
Total Solar Product Shipments (MW)
|
330.4
|
349.4
|
242.4
|
-5.4%
|
36.3%
|
Wafer Shipments (MW)
|
243.5
|
222.6
|
226.9
|
9.4%
|
7.3%
|
Module Shipments (MW)
|
86.9
|
126.8
|
15.4
|
-31.5%
|
464.3%
|
1Q11
|
4Q10
|
1Q10
|
Q-o-Q%
|
Y-o-Y%
|
|
Net Revenues (US$mln)
|
$328.2
|
$386.4
|
$206.6
|
(15.1%)
|
58.9%
|
1Q11
|
4Q10
|
1Q10
|
Q-o-Q%
|
Y-o-Y%
|
|
Gross Profit (US$mln)
|
$100.6
|
$119.3
|
$35.3
|
(15.7%)
|
185.0%
|
Gross Margin
|
30.7%
|
30.9%
|
17.1%
|
-
|
-
|
1Q11
|
4Q10
|
1Q10
|
Q-o-Q%
|
Y-o-Y%
|
|
Operating Expenses (US$mln)
|
$25.0
|
$33.4
|
$14.1
|
(25.1%)
|
77.3%
|
Operating Income (US$mln)
|
$75.6
|
$85.9
|
$21.2
|
(12.0%)
|
256.6%
|
Operating Margin
|
23.0%
|
22.2%
|
10.3%
|
-
|
-
|
1Q11
|
4Q10
|
1Q10
|
|
Net Income (US$mln)
|
$43.3
|
$61.0
|
$11.8
|
Diluted Earnings Per Share
|
0.24
|
$0.34
|
$0.07
|
Diluted Earnings Per ADS
|
0.49
|
$0.69
|
$0.14
|
U.S. / International:
|
+1-617-597-5324
|
Hong Kong:
|
+852-3002-1672
|
International:
|
+1-617-801-6888
|
Passcode:
|
52181891
|
Tel:
|
+86-573-8477-3903
|
E-mail:
|
feng.qi@renesola.com
|
Tel:
|
+86-8520-6284
|
E-mail:
|
sol@ogilvy.com
|
Tel:
|
+1-646-460-9989
|
Email:
|
sol@ogilvy.com
|
RENESOLA LTD
|
||||||||||||
Unaudited Consolidated Balance Sheet
|
||||||||||||
(US dollars in thousands)
|
||||||||||||
Mar 31,
|
Dec 31,
|
March 31,
|
||||||||||
2011
|
2010
|
2010
|
||||||||||
ASSETS
|
||||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
388,648 | 290,702 | 98,041 | |||||||||
Restricted cash
|
47,234 | 33,640 | 44,195 | |||||||||
Available-for-sale investment
|
4,754 | 3,332 | 6,207 | |||||||||
Accounts receivable, net of allowances for doubtful accounts
|
124,659 | 81,540 | 146,386 | |||||||||
Inventories, net of inventory provision
|
152,409 | 170,599 | 122,335 | |||||||||
Advances to suppliers-current
|
31,344 | 26,315 | 12,123 | |||||||||
Amounts due from related parties
|
376 | 389 | 440 | |||||||||
Value added tax recoverable
|
56,279 | 44,102 | 43,611 | |||||||||
Prepaid expenses and other current assets
|
10,142 | 16,946 | 9,294 | |||||||||
Deferred convertible bond issue costs
|
909 | - | - | |||||||||
Derivative assets
|
3,285 | 11,660 | - | |||||||||
Deferred tax assets-current
|
13,901 | 14,763 | 25,125 | |||||||||
Total current assets
|
833,940 | 693,988 | 507,757 | |||||||||
Property, plant and equipment, net
|
842,616 | 801,472 | 721,156 | |||||||||
Prepaid land use right
|
41,039 | 37,189 | 25,450 | |||||||||
Other Intangible assets
|
- | - | 562 | |||||||||
Deferred tax assets-non-current
|
8,192 | 8,526 | 36,406 | |||||||||
Deferred convertible bond issue costs-non-current
|
5,417 | - | - | |||||||||
Advances to suppliers-non-current
|
25,249 | 13,743 | 7,193 | |||||||||
Advances for purchases of property, plant and equipment
|
26,845 | 26,930 | 21,209 | |||||||||
Other long-lived assets
|
3,274 | 2,753 | 1,989 | |||||||||
Goodwill
|
5,323 | 5,323 | 5,323 | |||||||||
Total assets
|
1,791,895 | 1,589,924 | 1,327,045 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
404,002 | 400,798 | 406,609 | |||||||||
Accounts payable
|
177,706 | 220,798 | 129,159 | |||||||||
Advances from customers-current
|
60,070 | 57,396 | 54,029 | |||||||||
Amounts due to related parties
|
25 | 25 | 40 | |||||||||
Other current liabilities
|
94,342 | 79,633 | 71,413 | |||||||||
Income tax payable
|
15,778 | 12,417 | - | |||||||||
Deferred tax liabilities
|
1,908 | 1,778 | - | |||||||||
Derivative liabilities
|
12,651 | 1,381 | - | |||||||||
Total current liabilities
|
766,482 | 774,226 | 661,250 | |||||||||
Convertible bond payable-non-current
|
175,000 | - | - | |||||||||
Long-term borrowings
|
118,809 | 121,515 | 171,409 | |||||||||
Advances from customers-non-current
|
76,734 | 76,080 | 73,919 | |||||||||
Warranty
|
9,980 | 8,701 | 3,459 | |||||||||
Other long-term liabilities
|
26,789 | 22,937 | 8,549 | |||||||||
Total liabilities
|
1,173,794 | 1,003,459 | 918,586 | |||||||||
Shareholders' equity
|
||||||||||||
Common shares
|
422,254 | 422,039 | 414,068 | |||||||||
(Reduction) Addition in paid-in capital
|
(538 | ) | 19,858 | 21,165 | ||||||||
Retained earnings(accumulated deficit)
|
151,723 | 108,387 | (48,832 | ) | ||||||||
Accumulated other comprehensive income
|
44,662 | 36,181 | 22,058 | |||||||||
Total shareholders' equity
|
618,101 | 586,465 | 408,459 | |||||||||
Total liabilities and shareholders' equity
|
1,791,895 | 1,589,924 | 1,327,045 |
RENESOLA LTD
|
||||||||||||
Unaudited Consolidated Statements of Income Data
|
||||||||||||
(US dollar in thousands, except ADS and share data)
|
||||||||||||
Three Months Ended
|
||||||||||||
March 31,
2011
|
December 31,
2010
|
March 31,
2010
|
||||||||||
Net revenues
|
328,157 | 386,445 | 206,551 | |||||||||
Cost of revenues
|
(227,561 | ) | (267,167 | ) | (171,228 | ) | ||||||
Gross profit
|
100,596 | 119,278 | 35,323 | |||||||||
GP%
|
30.7 | % | 30.9 | % | 17.1 | % | ||||||
Operating expenses:
|
||||||||||||
Sales and marketing
|
(3,482 | ) | (2,789 | ) | (1,426 | ) | ||||||
General and administrative
|
(9,995 | ) | (9,316 | ) | (4,727 | ) | ||||||
Research and development
|
(12,168 | ) | (13,336 | ) | (6,168 | ) | ||||||
Other general income (expense)
|
602 | (7,950 | ) | (1,798 | ) | |||||||
Total operating expenses
|
(25,043 | ) | (33,391 | ) | (14,119 | ) | ||||||
Income from operations
|
75,553 | 85,887 | 21,204 | |||||||||
Non-operating (expenses) income:
|
||||||||||||
Interest income
|
485 | 918 | 101 | |||||||||
Interest expense
|
(7,033 | ) | (6,779 | ) | (4,968 | ) | ||||||
Foreign exchange gain (loss)
|
4,755 | (1,472 | ) | (911 | ) | |||||||
Fair value change on derivatives
|
(19,824 | ) | 10,067 | - | ||||||||
Investment income (loss)
|
20 | (875 | ) | - | ||||||||
Total non-operating (expenses) income
|
(21,597 | ) | 1,859 | (5,778 | ) | |||||||
Income before income tax
|
53,956 | 87,746 | 15,426 | |||||||||
Income tax (expense)
|
(10,620 | ) | (26,701 | ) | (3,649 | ) | ||||||
Net income attributed to holders of ordinary shares
|
43,336 | 61,045 | 11,777 | |||||||||
Earnings per share
|
||||||||||||
Basic
|
0.25 | 0.35 | 0.07 | |||||||||
Diluted
|
0.24 | 0.34 | 0.07 | |||||||||
Earnings per ADS
|
||||||||||||
Basic
|
0.50 | 0.70 | 0.14 | |||||||||
Diluted
|
0.49 | 0.69 | 0.14 | |||||||||
Weighted average number of shares used in computing earnings per share
|
||||||||||||
Basic
|
173,856,442 | 173,334,992 | 172,668,245 | |||||||||
Diluted
|
179,895,439 | 176,978,324 | 172,668,245 |
RENESOLA LTD
|
||||||||
Unaudited Consolidated Statements of Cash Flow
|
||||||||
(US dollar in thousands)
|
||||||||
Three Months Ended
|
||||||||
March 31, 2011
|
March 31, 2010
|
|||||||
Operating activity:
|
||||||||
Net income
|
43,336 | 11,776 | ||||||
Adjustment to reconcile net income to net cash used in operating activities:
|
||||||||
Investment income
|
(20 | ) | - | |||||
Depreciation and amortization
|
19,633 | 11,210 | ||||||
Amortization of deferred convertible bond issuances costs and premium
|
34 | 327 | ||||||
Allowance of doubtful receivables and advance to suppliers and prepayment for purchases of property, plant and
equipment
|
(595 | ) | (167 | ) | ||||
Change in fair value of derivatives
|
19,824 | - | ||||||
Share-based compensation
|
1,204 | 285 | ||||||
Gain from repurchase of convertible bonds
|
- | (6 | ) | |||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivables
|
(41,754 | ) | (38,399 | ) | ||||
Inventories
|
19,447 | 15,510 | ||||||
Advances to suppliers
|
(15,899 | ) | 1,152 | |||||
Amounts due from related parties
|
16 | - | ||||||
Value added tax recoverable
|
(11,775 | ) | 8,257 | |||||
Prepaid expenses and other current assets
|
6,904 | (513 | ) | |||||
Derivative assets and liabilities
|
(503 | ) | - | |||||
Prepaid land use rights
|
1,122 | (2,313 | ) | |||||
Accounts payable
|
(44,542 | ) | 35,752 | |||||
Advances from customers
|
2,777 | (4,482 | ) | |||||
Income tax payables
|
3,262 | 953 | ||||||
Other current liabilities
|
(7,993 | ) | (783 | ) | ||||
Other long-term liabilities
|
(105 | ) | 921 | |||||
Accrued warranty cost
|
1,205 | 263 | ||||||
Deferred taxes
|
1,303 | 2,982 | ||||||
Net cash (used in) provided by operating activities
|
(3,119 | ) | 42,725 | |||||
Investing activities:
|
||||||||
Purchases of property, plant and equipment
|
(22,317 | ) | (29,219 | ) | ||||
Advances for purchases of property, plant and equipment
|
(9,593 | ) | (369 | ) | ||||
Purchases of other long-lived assets
|
(121 | ) | (111 | ) | ||||
Changes in restricted cash
|
(13,268 | ) | (18,929 | ) | ||||
Net proceeds from redemption of financial assets
|
20 | - | ||||||
Net cash used in investing activities
|
(45,279 | ) | (48,628 | ) | ||||
Financing activities:
|
||||||||
Proceeds from bank borrowings
|
229,177 | 196,679 | ||||||
Repayment of bank borrowings
|
(232,756 | ) | (166,959 | ) | ||||
Proceeds from exercise of stock options
|
120 | 130 | ||||||
Cash paid for repurchase of convertible bonds
|
- | (32,715 | ) | |||||
Proceeds from issuance of convertible bonds
|
175,000 | - | ||||||
Payment of convertible notes issuance expenses
|
(6,360 | ) | - | |||||
Purchase of conversion spread hedges
|
(21,505 | ) | - | |||||
Net cash provided by (used in) financing activities
|
143,676 | (2,865 | ) | |||||
Effect of exchange rate changes
|
2,668 | 1 | ||||||
Net increase (decrease) in cash and cash equivalent
|
97,946 | (8,767 | ) | |||||
Cash and cash equivalents, beginning of year
|
290,702 | 106,808 | ||||||
Cash and cash equivalents, end of year
|
388,648 | 98,041 |