RENESOLA LTD | |||
|
By:
|
/s/ Xianshou Li | |
Name: | Xianshou Li | ||
Title: | Chief Executive Officer |
Exhibit No.
|
Description
|
|
99.1
|
Press release regarding fourth quarter 2010 and full year 2010 results
|
Exhibit 99.1
|
·
|
Total solar wafer and module shipments in Q4 2010 were a record 349.4 megawatts (“MW”), an increase of 7.5% from 324.9 MW in Q3 2010.
|
·
|
Q4 2010 net revenues were a record US$386.4 million, an increase of 7.7% from US$358.7 million in Q3 2010.
|
·
|
Q4 2010 gross profit was a record US$119.3 million with a gross margin of 30.9%, compared to gross profit of US$116.7 million with a gross margin of 32.5% in Q3 2010.
|
·
|
Q4 2010 operating income was US$85.9 million with an operating margin of 22.2%, compared to operating income of US$86.4 million with an operating margin of 24.1% in Q3 2010.
|
·
|
Q4 2010 net income was US$61.0 million, representing basic and diluted earnings per share of US$0.35 and US$0.34, respectively, and basic and diluted earnings per American depositary share (“ADS”) of US$0.70 and US$0.69, respectively.
|
·
|
Q4 2010 operating cash inflow was US$116.1 million, bringing cash and cash equivalents plus restricted cash to a record US$324.3 million as of the end of Q4 2010, compared to US$286.6 million as of the end of Q3 2010.
|
·
|
Total solar wafer and module shipments for the full year 2010 were a record 1,182.8 MW, an increase of 124.6% from 526.6 MW for the full year 2009.
|
·
|
Full year 2010 net revenues were a record US$1,205.6 million, an increase of 136.2% from US$510.4 million in 2009.
|
·
|
Full year 2010 gross profit was a record US$348.0 million with a gross profit margin of 28.9%, compared to a gross loss of US$43.2 million with a gross margin of negative 8.5% in 2009.
|
·
|
Full year 2010 operating income was US$245.9 million with an operating margin of 20.4%, compared to an operating loss of US$90.6 million with an operating margin of negative 17.7% in 2009.
|
·
|
Full year 2010 net income was a record US$169.0 million, representing basic and diluted earnings per share of US$0.98 and US$0.97, respectively, and basic and diluted earnings per ADS of US$1.96 and US$1.93, respectively.
|
·
|
Full year 2010 operating cash inflow was a record US$403.2 million, bringing cash and cash equivalents plus restricted cash to a record US$324.3 million as of the end of 2010, compared to US$132.1 million as of the end of 2009.
|
·
|
Total debt balance was US$522.3 million as of the end of 2010, compared to US$547.9 million as of the end of 2009, reducing the Company’s net debt-to-equity ratio from 104.9% at the end of 2009 to 33.8% at the end of 2010.
|
·
|
The Company achieved record return on equity of 34.4% for the full year 2010.
|
4Q10
|
3Q10
|
4Q09
|
Q-o-Q%
|
Y-o-Y%
|
|
Total Solar Wafer and Module Shipments (MW)
|
349.4
|
324.9
|
202.9
|
7.5%
|
72.2%
|
Wafer Shipments (MW)
|
222.6
|
226.6
|
187.4
|
(1.8%)
|
18.8%
|
Module Shipments (MW)
|
126.8
|
98.3
|
14.6
|
29.0%
|
768.5%
|
4Q10
|
3Q10
|
4Q09
|
Q-o-Q%
|
Y-o-Y%
|
|
Net Revenues (US$mln)
|
$386.4
|
$358.7
|
$179.9
|
7.7%
|
114.8%
|
4Q10
|
3Q10
|
4Q09
|
Q-o-Q%
|
Y-o-Y%
|
|
Gross Profit (Loss) (US$mln)
|
$119.3
|
$116.7
|
($1.1)
|
2.2%
|
-
|
Gross Margin
|
30.9%
|
32.5%
|
(0.6%)
|
-
|
-
|
4Q10
|
3Q10
|
4Q09
|
Q-o-Q%
|
Y-o-Y%
|
|
Operating Expenses (US$mln)
|
$33.4
|
$30.3
|
$19.4
|
10.1%
|
72.4%
|
Operating Income (Loss) (US$mln)
|
$85.9
|
$86.4
|
($20.5)
|
(0.6%)
|
-
|
Operating Margin
|
22.2%
|
24.1%
|
(11.4%)
|
-
|
-
|
4Q10
|
3Q10
|
4Q09
|
|
Net Income (Loss) (US$mln)
|
$61.0
|
$60.1
|
($28.1)
|
Diluted Earnings (Loss) Per Share
|
$0.34
|
$0.35
|
($0.16)
|
Diluted Earnings (Loss) Per ADS
|
$0.69
|
$0.70
|
($0.33)
|
FY10
|
FY09
|
Y-o-Y%
|
|
Total Solar Wafer and Module Shipments (MW)
|
1,182.8
|
526.6
|
124.6%
|
Wafer Shipments (MW)
|
887.6
|
495.3
|
79.2%
|
Module Shipments (MW)
|
295.2
|
31.3
|
843.1%
|
FY10
|
FY09
|
Y-o-Y%
|
|
Net Revenues (US$mln)
|
$1,205.6
|
$510.4
|
136.2%
|
FY10
|
FY09
|
|
Gross Profit (Loss) (US$mln)
|
$348.0
|
($43.2)
|
Gross Margin
|
28.9%
|
(8.5%)
|
FY10
|
FY09
|
Y-o-Y%
|
|
Operating Expenses (US$mln)
|
$102.0
|
$47.4
|
115.4%
|
Operating Income (Loss) (US$mln)
|
$245.9
|
($90.6)
|
-
|
Operating Margin
|
20.4%
|
(17.7%)
|
-
|
FY10
|
FY09
|
|
Net Income (Loss) (US$mln)
|
$169.0
|
($71.9)
|
Diluted Earnings (Loss) Per Share
|
$0.97
|
($0.49)
|
Diluted Earnings (Loss) Per ADS
|
$1.93
|
($0.98)
|
U.S. / International:
|
+1-617-213-8896
|
Hong Kong:
|
+852-3002-1672
|
International:
|
+1-617-801-6888
|
Passcode:
|
32962394
|
RENESOLA LTD
|
||||||||||||
Unaudited Consolidated Balance Sheet
|
||||||||||||
(US dollars in thousands)
|
||||||||||||
December 31,
|
September 30,
|
December 31,
|
||||||||||
2010
|
2010
|
2009
|
||||||||||
ASSETS
|
||||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
290,702 | 211,586 | 106,808 | |||||||||
Restricted cash
|
33,640 | 75,051 | 25,266 | |||||||||
Available for sale investment
|
3,332 | 3,512 | 6,207 | |||||||||
Trade receivable, net of allowances for doubtful receivables
|
81,540 | 120,366 | 107,987 | |||||||||
Inventories , net of inventory provisions
|
170,599 | 163,629 | 137,844 | |||||||||
Advances to suppliers, current portion
|
26,315 | 41,898 | 12,092 | |||||||||
Amounts due from related parties
|
389 | 401 | 440 | |||||||||
Value added tax recoverable
|
44,102 | 40,409 | 51,843 | |||||||||
Prepaid expenses and other current assets
|
16,946 | 15,620 | 7,326 | |||||||||
Deferred convertible bond issue costs
|
- | - | 86 | |||||||||
Derivative assets
|
11,660 | - | - | |||||||||
Deferred tax assets, current portion
|
14,763 | 22,155 | 24,325 | |||||||||
Total current assets
|
693,988 | 694,627 | 480,224 | |||||||||
Property, plant and equipment, net
|
801,472 | 786,025 | 702,816 | |||||||||
Prepaid land rent, net
|
37,189 | 25,707 | 23,137 | |||||||||
Other intangible assets
|
- | 553 | 1,349 | |||||||||
Deferred tax assets, non-current portion
|
8,526 | 18,948 | 40,227 | |||||||||
Advances to suppliers, non-current portion
|
13,743 | - | 8,072 | |||||||||
Advances for purchases of property, plant and equipment
|
26,930 | 15,871 | 20,840 | |||||||||
Other long-term assets
|
2,753 | 2,881 | 2,840 | |||||||||
Goodwill
|
5,323 | 5,323 | 5,323 | |||||||||
Total assets
|
1,589,924 | 1,549,935 | 1,284,829 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
400,798 | 353,558 | 358,634 | |||||||||
Accounts payable
|
220,798 | 209,409 | 93,406 | |||||||||
Advances from customers, current portion
|
57,396 | 82,356 | 53,852 | |||||||||
Amounts due to related parties
|
25 | 24 | 24 | |||||||||
Other current liabilities
|
79,633 | 96,861 | 67,804 | |||||||||
Income tax payable
|
12,417 | - | 3,586 | |||||||||
Deferred tax liabilities
|
1,778 | - | 70 | |||||||||
Derivative liabilities
|
1,381 | 2,426 | - | |||||||||
Convertible bond payable, current portion
|
- | - | 32,475 | |||||||||
Total current liabilities
|
774,226 | 744,634 | 609,851 | |||||||||
Long-term borrowings
|
121,515 | 188,596 | 189,279 | |||||||||
Advances from customers, non-current portion
|
76,080 | 82,821 | 78,578 | |||||||||
Other long-term liabilities
|
31,638 | 20,660 | 10,858 | |||||||||
Total liabilities
|
1,003,459 | 1,036,711 | 888,566 | |||||||||
Shareholders' equity
|
||||||||||||
Common shares
|
422,039 | 415,001 | 413,753 | |||||||||
Additional paid-in capital
|
19,858 | 22,995 | 21,065 | |||||||||
Retained earnings/accumulated deficits
|
108,387 | 47,342 | (60,609 | ) | ||||||||
Accumulated other comprehensive income
|
36,181 | 27,886 | 22,054 | |||||||||
Total equity
|
586,465 | 513,224 | 396,263 | |||||||||
Total liabilities and equity
|
1,589,924 | 1,549,935 | 1,284,829 |
RENESOLA LTD
|
||||||||||||
Unaudited Consolidated Statements of Income Data
|
||||||||||||
(US dollar in thousands, except ADS and share data)
|
||||||||||||
Three Months Ended
|
||||||||||||
December 31,
2010
|
September 30,
2010
|
December 31,
2009
|
||||||||||
Net revenues
|
386,445 | 358,704 | 179,885 | |||||||||
Cost of revenues
|
(267,167 | ) | (241,964 | ) | (180,989 | ) | ||||||
Gross profit
|
119,278 | 116,740 | (1,104 | ) | ||||||||
GP%
|
30.9 | % | 32.5 | % | (0.6 | %) | ||||||
Operating expenses:
|
||||||||||||
Sales and marketing
|
(2,789 | ) | (2,330 | ) | (2,034 | ) | ||||||
General and administrative
|
(9,316 | ) | (15,900 | ) | (14,816 | ) | ||||||
Research and development
|
(13,336 | ) | (9,300 | ) | (2,859 | ) | ||||||
Other general (expense) income
|
(7,950 | ) | (2,806 | ) | 336 | |||||||
Total operating expenses
|
(33,391 | ) | (30,336 | ) | (19,373 | ) | ||||||
Income (loss) from operations
|
85,887 | 86,404 | (20,477 | ) | ||||||||
Non-operating (expenses) income:
|
||||||||||||
Interest income
|
918 | 438 | 815 | |||||||||
Interest expense
|
(6,779 | ) | (6,199 | ) | (4,951 | ) | ||||||
Foreign exchange gain (loss)
|
(1,472 | ) | 582 | (495 | ) | |||||||
Gain on repurchase of convertible bonds
|
- | - | 2,642 | |||||||||
Other-than-temporary impairment loss on available-for-sale investment
|
- | - | (13,367 | ) | ||||||||
Fair value change on derivative assets and derivative liabilities
|
10,067 | (492 | ) | - | ||||||||
Investment loss
|
(875 | ) | (2,578 | ) | - | |||||||
Total non-operating (expenses) income
|
1,859 | (8,249 | ) | (15,356 | ) | |||||||
Income (loss) before income tax
|
87,746 | 78,155 | (35,833 | ) | ||||||||
Income tax benefit (expense)
|
(26,701 | ) | (18,041 | ) | 7,707 | |||||||
Net income (loss) attributed to holders of ordinary shares
|
61,045 | 60,114 | (28,126 | ) | ||||||||
Earnings (Loss) per share
|
||||||||||||
Basic
|
0.35 | 0.35 | (0.16 | ) | ||||||||
Diluted
|
0.34 | 0.35 | (0.16 | ) | ||||||||
Earnings (Loss) per ADS
|
||||||||||||
Basic
|
0.70 | 0.70 | (0.33 | ) | ||||||||
Diluted
|
0.69 | 0.70 | (0.33 | ) | ||||||||
Weighted average number of shares used in computing earnings per share
|
||||||||||||
Basic
|
173,334,992 | 172,767,742 | 171,277,086 | |||||||||
Diluted
|
176,978,324 | 172,921,501 | 171,277,086 |
For the year ended Dec. 31,
|
||||||||
2010
|
2009
|
|||||||
Net revenues
|
1,205,579 | 510,405 | ||||||
Cost of revenues
|
(857,615 | ) | (553,607 | ) | ||||
Gross profit (loss)
|
347,964 | (43,202 | ) | |||||
GP%
|
28.9 | % | (8.5 | %) | ||||
Operating expenses:
|
||||||||
Sales and marketing
|
(8,360 | ) | (5,399 | ) | ||||
General and administrative
|
(43,314 | ) | (29,084 | ) | ||||
Research and development
|
(36,263 | ) | (14,507 | ) | ||||
Other general (expense) income
|
(14,083 | ) | 1,633 | |||||
Total operating expenses
|
(102,020 | ) | (47,356 | ) | ||||
Income (loss) from operations
|
245,944 | (90,558 | ) | |||||
Non-operating (expenses) income:
|
||||||||
Interest income
|
1,835 | 1,716 | ||||||
Interest expenses
|
(23,245 | ) | (17,122 | ) | ||||
Foreign exchange loss
|
(1,814 | ) | (1,433 | ) | ||||
Gain on repurchase of convertible bonds
|
6 | 7,995 | ||||||
Other-than-temporary impairment loss on available-for-sale investment
|
- | (13,367 | ) | |||||
Fair value change on derivative assets and derivative liabilities
|
9,428 | - | ||||||
Investment income
|
(3,160 | ) | - | |||||
Total non-operating (expenses) income
|
(16,950 | ) | (22,211 | ) | ||||
Income (loss) before income tax and equity in loss of investee
|
228,994 | (112,769 | ) | |||||
Income tax benefit (expense)
|
(59,998 | ) | 41,156 | |||||
Equity in loss of investee, net of tax
|
- | (291 | ) | |||||
Net income (loss) attributed to holders of ordinary shares
|
168,996 | (71,904 | ) | |||||
Earnings (Loss) per share
|
||||||||
Basic
|
0.98 | (0.49 | ) | |||||
Diluted
|
0.97 | (0.49 | ) | |||||
Earnings (Loss) per ADS
|
||||||||
Basic
|
1.96 | (0.98 | ) | |||||
Diluted
|
1.93 | (0.98 | ) | |||||
Weighted average number of shares used in computing earnings per share
|
||||||||
Basic
|
172,870,921 | 147,553,679 | ||||||
Diluted
|
175,111,730 | 147,553,679 |
RENESOLA LTD
|
||||||||||||||||||||
Unaudited Consolidated Statements of Cash Flow
|
||||||||||||||||||||
(US dollar in thousands)
|
||||||||||||||||||||
Six Months
|
Six Months
|
Six Months
|
For the year ended December 31
|
|||||||||||||||||
ended Dec 31,
|
ended Jun 30,
|
ended Dec 31,
|
||||||||||||||||||
2010
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||||
Operation activity:
|
||||||||||||||||||||
Net income (loss)
|
121,159 | 47,837 | (38,296 | ) | 168,996 | (71,904 | ) | |||||||||||||
Adjustment to reconcile net income to net cash used in operation activity:
|
||||||||||||||||||||
Equity in earnings of investee
|
- | - | - | - | 291 | |||||||||||||||
Investment gain
|
3,160 | - | - | 3,160 | - | |||||||||||||||
Inventory write-down
|
1,165 | - | 3,206 | 1,165 | 71,253 | |||||||||||||||
Depreciation and amortization
|
32,008 | 24,346 | 19,288 | 56,354 | 32,745 | |||||||||||||||
Amortization of deferred convertible bond issuances costs and premium
|
- | 332 | 2,085 | 332 | 3,511 | |||||||||||||||
Allowance of doubtful receivables and advance to suppliers
|
1,958 | 1,961 | 9,242 | 3,919 | 9,873 | |||||||||||||||
Change in fair value of derivatives
|
(9,575 | ) | 147 | - | (9,428 | ) | (1 | ) | ||||||||||||
Share-based compensation
|
2,575 | 1,360 | 1,435 | 3,935 | 3,296 | |||||||||||||||
Loss on disposal of long-lived assets
|
1,120 | 133 | (1 | ) | 1,253 | 13 | ||||||||||||||
Gain from repurchase of convertible bonds
|
- | (6 | ) | (2,642 | ) | (6 | ) | (7,995 | ) | |||||||||||
Gain from advance restructuring
|
- | - | (555 | ) | - | (555 | ) | |||||||||||||
Other-than-temporary impairment loss on available-for-sale investment
|
- | - | 13,367 | - | 13,367 | |||||||||||||||
Changes in operation assets and liabilities:
|
||||||||||||||||||||
Accounts receivables
|
21,772 | 5,114 | (72,610 | ) | 26,886 | (62,659 | ) | |||||||||||||
Inventories
|
(2,572 | ) | (25,861 | ) | 12,525 | (28,433 | ) | (1,721 | ) | |||||||||||
Advances to suppliers
|
(24,524 | ) | (7,859 | ) | 4,509 | (32,383 | ) | 23,888 | ||||||||||||
Amounts due from related parties
|
33 | 31 | 9 | 64 | (11,807 | ) | ||||||||||||||
Value added tax recoverable
|
1,486 | 7,791 | (14,295 | ) | 9,277 | (33,377 | ) | |||||||||||||
Prepaid expenses and other current assets
|
(6,667 | ) | (4,463 | ) | (2,282 | ) | (11,130 | ) | 5,041 | |||||||||||
Prepaid land use right
|
10,768 | 404 | 423 | 11,172 | 440 | |||||||||||||||
Accounts payable
|
25,186 | 96,277 | 35,069 | 121,463 | 38,023 | |||||||||||||||
Advances from customers
|
(9,858 | ) | 8,496 | (25,554 | ) | (1,362 | ) | (23,220 | ) | |||||||||||
Income tax payable
|
9,555 | - | 153 | 9,555 | 153 | |||||||||||||||
Other current liabilities
|
21,087 | (2,153 | ) | (1,552 | ) | 18,934 | 1,429 | |||||||||||||
Other long-term liabilities
|
(1,194 | ) | 1,055 | (472 | ) | (139 | ) | (472 | ) | |||||||||||
Accrued warranty cost
|
4,120 | 1,141 | 496 | 5,261 | 561 | |||||||||||||||
Deferred taxes
|
32,034 | 12,291 | (6,324 | ) | 44,325 | (43,851 | ) | |||||||||||||
Net cash from (used in) operation activities
|
234,796 | 168,374 | (62,776 | ) | 403,170 | (53,678 | ) | |||||||||||||
Investing activities:
|
||||||||||||||||||||
Purchases of property, plant and equipment
|
(84,153 | ) | (53,562 | ) | (194,060 | ) | (137,715 | ) | (358,084 | ) | ||||||||||
Advances for purchases of property, plant and equipment
|
(12,900 | ) | 6,083 | 114,105 | (6,817 | ) | 132,291 | |||||||||||||
Purchases of other long-term assets
|
1,119 | 67 | (964 | ) | 1,186 | (1,411 | ) | |||||||||||||
Cash received from government subsidy
|
2,408 | - | - | 2,408 | 5,959 | |||||||||||||||
Proceeds from disposal of property, plant and equipment
|
99 | 51 | - | 150 | - | |||||||||||||||
Proceeds from disposal of investment
|
- | - | - | - | (635 | ) | ||||||||||||||
Restricted cash
|
42,308 | (49,631 | ) | 32,764 | (7,323 | ) | (18,958 | ) | ||||||||||||
Cash consideration for acquisition
|
- | - | - | - | (16,831 | ) | ||||||||||||||
Net proceeds from redemption of financial assets
|
(3,239 | ) | 79 | - | (3,160 | ) | - | |||||||||||||
Net cash used in investing activities
|
(54,358 | ) | (96,913 | ) | (48,155 | ) | (151,271 | ) | (257,669 | ) |
RENESOLA LTD
|
||||||||||||||||||||
Unaudited Consolidated Statements of Cash Flow
|
||||||||||||||||||||
(US dollar in thousands)
|
||||||||||||||||||||
Six Months
|
Six Months
|
Six Months
|
For the year ended December 31
|
|||||||||||||||||
ended Dec 31,
|
ended Jun 30,
|
ended Dec 31,
|
||||||||||||||||||
2010
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||
Proceeds from borrowings
|
217,331 | 447,676 | 330,412 | 665,007 | 767,192 | |||||||||||||||
Repayment of bank borrowings
|
(286,010 | ) | (422,239 | ) | (290,240 | ) | (708,249 | ) | (445,677 | ) | ||||||||||
Proceeds from issuance of common shares
|
- | - | 73,625 | - | 73,625 | |||||||||||||||
Cash paid for issuance cost
|
252 | (252 | ) | (5,265 | ) | - | (5,265 | ) | ||||||||||||
Proceeds from exercise of stock options
|
2,841 | 304 | - | 3,145 | - | |||||||||||||||
Cash paid for repurchase of convertible bonds
|
- | (32,715 | ) | (64,340 | ) | (32,715 | ) | (84,121 | ) | |||||||||||
Net cash provided by (used in) financing activity
|
(65,586 | ) | (7,226 | ) | 44,192 | (72,812 | ) | 305,754 | ||||||||||||
Effect of exchange rate changes
|
4,642 | 165 | 4 | 4,807 | 68 | |||||||||||||||
Net increase (decrease) in cash and cash equivalent
|
119,494 | 64,400 | (66,735 | ) | 183,894 | (5,525 | ) | |||||||||||||
Cash and cash equivalent, beginning of year
|
171,208 | 106,808 | 173,543 | 106,808 | 112,333 | |||||||||||||||
Cash and cash equivalent, end of year
|
290,702 | 171,208 | 106,808 | 290,702 | 106,808 |